| Revenue | DKK 257K | -44% |
| EBITDA | DKK -10K | -186% |
| Net profit | DKK -1,2M | -15% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 5,8M | -5% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 279 | 321 | 335 | 463 | 257 |
| Staff expenses | -0 | -0 | -100 | -405 | -451 | -268 |
| EBITDA | -109 | 279 | 220 | -70 | 12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -545 | -545 |
| EBIT | -109 | 279 | 220 | -70 | -533 | -555 |
| Net financials | 0 | -1 | -9 | -6 | -586 | -720 |
| Profit before tax | -109 | 278 | 211 | -77 | -1.119 | -1.275 |
| Tax | -0 | 38 | 47 | -16 | -117 | -122 |
| Net profit | -109 | 240 | 165 | -60 | -1.003 | -1.153 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 39 | 478 | 673 | 7.210 | 6.511 | 6.111 |
| Equity | -59 | 180 | 345 | 7.070 | 6.067 | 5.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 298 | 328 | 140 | 444 | 357 |
| Total debt | 98 | 298 | 328 | 140 | 444 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anja Byrial Hansen Holding ApS | Company | 25.0% | 25.0% | 2026 |
Rikke Stein Omby Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
Byoms Holding ApS | Company | 100.0% | 100.0% | 2021 |
Sibbern ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Byrial Hansen | Management | 0 companies |