| Revenue | DKK 42K | -19% |
| EBITDA | DKK 28K | -26% |
| Net profit | DKK 22K | -25% |
| Total assets | DKK 71K | -1% |
| Equity | DKK 62K | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | 110 | 70 | 51 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 99 | 58 | 37 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 99 | 58 | 37 | 28 |
| Net financials | -2 | -2 | 0 | 1 | 0 |
| Profit before tax | 64 | 97 | 58 | 38 | 28 |
| Tax | 14 | 21 | 13 | 9 | 6 |
| Net profit | 50 | 76 | 45 | 29 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186 | 125 | 105 | 72 | 71 |
| Equity | 184 | 116 | 85 | 69 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 9 | 19 | 3 | 9 |
| Total debt | 2 | 9 | 19 | 3 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2024 |
SK Founder | Founder | 2019 |
| Former (1) | ||
AE Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Eberhard | Management | 0 companies |
| Maria Helene Hjorth | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Nicolai Ørnstrup Pilehave | Board of Directors | 0 companies |
| Jon Steingrim Johnsen | Chairman | 0 companies |
| Jeanette Kjærsgaard Engdal | Chairman | 0 companies |
| Linda á Dunga Brøndum | Board of Directors | 0 companies |
| Mads Harvits | Board of Directors | 0 companies |
| Michael Flycht | Board of Directors | 0 companies |
| Peter Damgaard Jensen | Chairman | 0 companies |
| Michael Nellemann Pedersen | Chairman | 0 companies |
| Rune Aaskov Ulbak | Board of Directors | 0 companies |