| Revenue | DKK 19,4M | +17% |
| EBITDA | DKK 1M | +24% |
| Net profit | DKK 1,1M | +47% |
| Total assets | DKK 9M | +21% |
| Equity | DKK 6,2M | +21% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.301 | 22.371 | 35.157 | 41.427 | 16.552 | 19.446 |
| Staff expenses | -2.044 | -20.511 | -32.972 | -39.248 | -15.711 | -18.324 |
| EBITDA | 257 | 1.860 | 2.185 | 2.179 | 830 | 1.032 |
| Depreciation & amort. | -0 | -12 | -18 | -86 | -62 | -60 |
| EBIT | 257 | 1.849 | 2.167 | 2.093 | 768 | 973 |
| Net financials | -42 | -600 | -249 | 145 | 177 | 425 |
| Profit before tax | 215 | 1.249 | 1.918 | 2.238 | 945 | 1.397 |
| Tax | 49 | 295 | 458 | 503 | 208 | 313 |
| Net profit | 165 | 954 | 1.460 | 1.735 | 737 | 1.085 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 726 | 6.646 | 6.642 | 10.256 | 7.380 | 8.966 |
| Equity | 205 | 1.159 | 2.619 | 4.353 | 5.090 | 6.175 |
| Long-term debt | 219 | 1.517 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 3.969 | 4.022 | 5.903 | 2.290 | 2.791 |
| Total debt | 521 | 5.486 | 4.022 | 5.903 | 2.290 | 2.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Unofficial title | Unofficial title | 2026 | — | — |
AH Management | Management | 2021 | — | — |
JA Management | Management | 2019 | — | — |
GC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Alberto Hernandez Martinez | Management | 0 companies |
| Jeremy Achin | Management | 0 companies |
| George Christos Karamanos | Management | 0 companies |