| Revenue | DKK 5M | -41% |
| EBITDA | DKK 441K | -88% |
| Net profit | DKK -834K | -158% |
| Total assets | DKK 14,4M | +1% |
| Equity | DKK 795K | -51% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6.461 | 6.714 | 3.430 | 4.421 | 8.493 | 5.005 |
| Staff expenses | -2.678 | -3.633 | -2.006 | -4.294 | -4.852 | -4.564 |
| EBITDA | 3.783 | 3.082 | 1.423 | 127 | 3.641 | 441 |
| Depreciation & amort. | -911 | -1.125 | -510 | -1.218 | -1.167 | -637 |
| EBIT | 2.872 | 1.956 | 913 | -1.091 | 2.474 | -196 |
| Net financials | -503 | -390 | -213 | -455 | -739 | -741 |
| Profit before tax | 2.369 | 1.566 | 701 | -1.546 | 1.735 | -937 |
| Tax | 524 | 393 | 448 | -213 | 284 | -103 |
| Net profit | 1.845 | 1.173 | 253 | -1.333 | 1.451 | -834 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15.177 | 14.194 | 15.563 | 13.672 | 14.306 | 14.415 |
| Equity | 1.885 | 1.258 | 1.511 | 178 | 1.629 | 795 |
| Long-term debt | 9.757 | 9.855 | 11.015 | 11.146 | 9.168 | 8.467 |
| Short-term debt | 2.779 | 2.351 | 1.827 | 1.352 | 2.818 | 4.566 |
| Total debt | 12.536 | 12.206 | 12.841 | 12.497 | 11.986 | 13.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Founder | Founder | 2019 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cultivate Venture Aps | Company | 100.0% | 100.0% | 2023 |
HTPAA Holding ApS | Company | 10.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Paaske | Founder | 0 companies |
| Regnar Ingwersen Paaske | Chief Executive Officer | 0 companies |