| Revenue | DKK -1,3M | +616% |
| EBITDA | DKK -1,6M | -261% |
| Net profit | DKK 7,1M | +308% |
| Total assets | DKK 133,3M | +2% |
| Equity | DKK 116,5M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -480 | -390 | -184 | -1.318 |
| Staff expenses | -0 | -0 | -250 | -250 | -250 | -250 |
| EBITDA | -5 | -11 | -730 | -640 | -434 | -1.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -730 | -640 | -434 | -1.568 |
| Net financials | 1.085 | 128.780 | 6.195 | -20.364 | -2.775 | 8.644 |
| Profit before tax | 1.080 | 128.769 | 5.465 | -21.172 | -3.407 | 7.076 |
| Tax | -140 | -176 | 1.493 | -158 | -0 | -0 |
| Net profit | 1.220 | 128.945 | 3.972 | -21.014 | -3.407 | 7.076 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 42.989 | 151.749 | 135.369 | 131.427 | 130.435 | 133.281 |
| Equity | 1.651 | 130.272 | 133.973 | 112.909 | 109.443 | 116.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.339 | 21.477 | 1.396 | 18.518 | 18.671 | 15.849 |
| Total debt | 41.339 | 21.477 | 1.396 | 18.518 | 18.671 | 15.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EF Boyum Holding ApS | Company | 33.3% | 0.0% | 2019 |
LF Boyum Holding ApS | Company | 33.3% | 0.0% | 2019 |
BOYUM HOLDING ApS | Company | 25.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Boyum | Management | 0 companies |