| Revenue | DKK 5,1M | -22% |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK -727K | -157% |
| Total assets | DKK 5,7M | +14% |
| Equity | DKK 3,7M | -16% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.282 | 2.703 | 5.046 | 6.094 | 6.455 | 6.541 | 5.077 |
| Staff expenses | -1.148 | -2.124 | -2.846 | -4.908 | -5.212 | -5.274 | -5.079 |
| EBITDA | 1.134 | 579 | 2.200 | 1.186 | 1.243 | 1.267 | -3 |
| Depreciation & amort. | -3 | -11 | -11 | -11 | -20 | -0 | -517 |
| EBIT | 1.131 | 568 | 2.188 | 1.175 | 1.223 | 1.267 | -519 |
| Net financials | 1 | -14 | -7 | -13 | -4 | 10 | 4 |
| Profit before tax | 1.132 | 554 | 2.182 | 1.163 | 1.219 | 1.277 | -516 |
| Tax | 251 | 96 | 481 | 257 | 270 | 11 | 211 |
| Net profit | 881 | 458 | 1.700 | 906 | 950 | 1.267 | -727 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.920 | 1.908 | 4.329 | 4.106 | 4.555 | 4.954 | 5.661 |
| Equity | 1.001 | 1.113 | 2.132 | 3.038 | 3.567 | 4.414 | 3.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 698 | 2.196 | 1.068 | 988 | 540 | 1.763 |
| Total debt | 917 | 698 | 2.196 | 1.068 | 988 | 540 | 1.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Fredborg Holding ApS | Company | 25.0% | 25.0% | 2022 |
M. Nygaard Holding ApS | Company | 25.0% | 25.0% | 2022 |
Nordberg Lauritsen Holding ApS | Company | 25.0% | 25.0% | 2022 |
Torben Schwartz Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fredborg | Management | 0 companies |
| Torben Schwartz | Board of Directors | 0 companies |
| Mikael Nygaard | Chairman | 0 companies |
| Anders Nordberg Lauritsen | Board of Directors | 0 companies |
| Simon Balslev Brandt | Board of Directors | 0 companies |