| Revenue | DKK -235K | -48% |
| EBITDA | DKK -770K | -52% |
| Net profit | DKK -1,7M | -28% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK -3,8M | -79% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 317 | 737 | 1.152 | -453 | -235 |
| Staff expenses | -0 | -0 | -0 | -54 | -160 |
| EBITDA | 317 | 482 | 869 | -508 | -770 |
| Depreciation & amort. | -82 | -82 | -823 | -336 | -193 |
| EBIT | 235 | 400 | 47 | -844 | -963 |
| Net financials | -140 | -70 | -256 | -478 | -627 |
| Profit before tax | 95 | 330 | -209 | -1.322 | -1.591 |
| Tax | 21 | 73 | -0 | -0 | 97 |
| Net profit | 74 | 257 | -209 | -1.322 | -1.688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.668 | 4.605 | 12.940 | 10.776 | 10.842 |
| Equity | 758 | 676 | 1.259 | -2.132 | -3.820 |
| Long-term debt | 2.109 | 2.951 | 6.783 | 9.308 | 8.656 |
| Short-term debt | 1.691 | 868 | 4.788 | 3.490 | 5.798 |
| Total debt | 3.800 | 3.819 | 11.571 | 12.798 | 14.454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2025 |
| Former (1) | ||
RF Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Fulton Borg Petersen | Management | 0 companies |
| Christina Fulton Kikan | Management | 0 companies |