| Revenue | DKK 143K | +430% |
| EBITDA | DKK -2,8M | -230% |
| Net profit | DKK -2,3M | -227% |
| Total assets | DKK 38,6M | -7% |
| Equity | DKK 26,9M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 394 | 225 | 105 | 27 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.060 | 292 | -85 | -842 | -2.777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.060 | 292 | -85 | -842 | -2.777 |
| Net financials | -69 | -70 | -36 | -53 | -117 |
| Profit before tax | -3.130 | 222 | -121 | -895 | -2.894 |
| Tax | -683 | 49 | -27 | -197 | -613 |
| Net profit | -2.447 | 173 | -94 | -698 | -2.281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.793 | 42.802 | 42.568 | 41.629 | 38.632 |
| Equity | 29.784 | 29.957 | 29.862 | 29.164 | 26.883 |
| Long-term debt | 11.769 | 11.683 | 11.660 | 11.602 | 11.533 |
| Short-term debt | 321 | 221 | 147 | 151 | 216 |
| Total debt | 12.090 | 11.904 | 11.807 | 11.753 | 11.749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |