| Revenue | DKK 2,2M | -12% |
| EBITDA | DKK 1,4M | -47% |
| Net profit | DKK 257K | -80% |
| Total assets | DKK 65,4M | +0% |
| Equity | DKK 25,4M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 277 | 1.687 | 1.642 | 2.175 | 2.001 | 2.511 | 2.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 1.687 | 1.642 | 2.356 | 2.155 | 2.673 | 1.415 |
| Depreciation & amort. | -1 | -10 | -31 | -28 | -0 | -0 | -0 |
| EBIT | 276 | 1.677 | 1.610 | 2.328 | 2.155 | 2.673 | 1.415 |
| Net financials | -116 | -360 | -345 | -323 | -293 | -1.019 | -1.085 |
| Profit before tax | 160 | 1.315 | 1.266 | 2.005 | 1.861 | 1.655 | 329 |
| Tax | 36 | 289 | 278 | 441 | 409 | 364 | 72 |
| Net profit | 124 | 1.025 | 987 | 1.564 | 1.452 | 1.290 | 257 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 29.368 | 58.076 | 59.767 | 61.086 | 62.393 | 65.311 | 65.411 |
| Equity | 164 | 1.190 | 20.839 | 22.403 | 23.855 | 25.145 | 25.402 |
| Long-term debt | 28.631 | 56.031 | 36.994 | 36.417 | 36.173 | 38.038 | 37.845 |
| Short-term debt | 572 | 784 | 1.799 | 2.026 | 2.018 | 1.673 | 1.818 |
| Total debt | 29.203 | 56.816 | 38.793 | 38.444 | 38.191 | 39.711 | 39.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCI HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ahlmann Callesen | Chief Executive Officer | 0 companies |