| Revenue | DKK 314K | -28% |
| EBITDA | DKK 239K | -43% |
| Net profit | DKK 162K | -48% |
| Total assets | DKK 1,9M | +703% |
| Equity | DKK 207K | +361% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 765 | 1.704 | 2.761 | 964 | 434 | 314 |
| Staff expenses | -1.162 | -1.552 | -2.214 | -755 | -13 | -75 |
| EBITDA | -398 | 152 | 547 | 209 | 421 | 239 |
| Depreciation & amort. | -121 | -112 | -149 | -517 | -0 | -24 |
| EBIT | -519 | 40 | 399 | -308 | 421 | 214 |
| Net financials | -55 | -64 | -38 | -36 | -1 | 0 |
| Profit before tax | -574 | -24 | 361 | -344 | 419 | 214 |
| Tax | -116 | -4 | 68 | -72 | 108 | 53 |
| Net profit | -458 | -20 | 293 | -272 | 311 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.566 | 1.717 | 254 | 236 | 1.894 |
| Equity | -418 | -438 | -144 | -416 | 45 | 207 |
| Long-term debt | 558 | 305 | 96 | 0 | 0 | 0 |
| Short-term debt | 1.314 | 1.699 | 1.766 | 670 | 191 | 1.646 |
| Total debt | 1.871 | 2.004 | 1.862 | 670 | 191 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2019 | — | — |
JK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Vemmelund Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Leth Vemmelund | Management | 0 companies |
| Jimi Kristensen | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Kristian Ellegaard Vestergaard Frandsen | Board of Directors | 0 companies |
| Frank Vemmelund | Board of Directors | 0 companies |