| Revenue | DKK 362K | +6% |
| EBITDA | DKK 329K | -3% |
| Net profit | DKK -206K | -36% |
| Total assets | DKK 15,4M | -2% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 440 | 291 | 231 | 340 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 475 | 581 | -3.519 | 340 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 475 | 581 | -3.519 | 340 | 329 |
| Net financials | -305 | -313 | -338 | -492 | -558 |
| Profit before tax | 169 | 268 | -3.857 | -151 | -229 |
| Tax | 37 | 60 | -67 | -0 | -23 |
| Net profit | 132 | 208 | -3.790 | -151 | -205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.997 | 19.405 | 15.537 | 15.821 | 15.441 |
| Equity | 5.001 | 5.209 | 1.419 | 2.888 | 3.042 |
| Long-term debt | 12.714 | 12.485 | 12.293 | 11.954 | 11.356 |
| Short-term debt | 1.274 | 1.645 | 1.825 | 979 | 1.043 |
| Total debt | 13.988 | 14.130 | 14.118 | 12.933 | 12.399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gaardsted Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Jannie Winkel Madsen | Chairman | 0 companies |
| Ole Rittermann | Chairman | 0 companies |
| Roar Allan Eriksen | Chairman | 0 companies |
| Rasmus Winkel Gaardsted Madsen | Board of Directors | 0 companies |