| Revenue | DKK 24,5M | -11% |
| EBITDA | DKK 1,6M | -61% |
| Net profit | DKK 387K | -84% |
| Total assets | DKK 12,3M | -30% |
| Equity | DKK 1,7M | -55% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.869 | 19.500 | 22.097 | 22.206 | 27.600 | 27.590 | 24.522 |
| Staff expenses | -5.892 | -14.437 | -17.221 | -18.401 | -21.747 | -23.350 | -22.887 |
| EBITDA | 1.976 | 5.063 | 4.876 | 3.805 | 5.853 | 4.240 | 1.636 |
| Depreciation & amort. | -412 | -791 | -820 | -986 | -1.011 | -1.109 | -1.105 |
| EBIT | 1.564 | 4.272 | 4.056 | 2.819 | 4.841 | 3.131 | 530 |
| Net financials | 0 | -29 | -61 | -38 | -8 | 3 | -9 |
| Profit before tax | 1.565 | 4.243 | 3.995 | 2.781 | 4.833 | 3.135 | 522 |
| Tax | 344 | 937 | 885 | 616 | 1.082 | 707 | 134 |
| Net profit | 1.220 | 3.307 | 3.110 | 2.165 | 3.751 | 2.428 | 387 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.849 | 25.085 | 23.808 | 19.437 | 24.707 | 17.671 | 12.312 |
| Equity | 4.140 | 6.647 | 6.947 | 5.112 | 6.263 | 3.691 | 1.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 646 | 104 |
| Short-term debt | 13.636 | 18.375 | 16.811 | 14.308 | 18.375 | 13.332 | 10.530 |
| Total debt | 13.636 | 18.375 | 16.811 | 14.308 | 18.375 | 13.978 | 10.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUCK-JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
BraaeBizz ApS | Company | 10.0% | 10.0% | 2019 |
CogniUnity ApS | Company | 10.0% | 10.0% | 2025 |
Jacobi ApS | Company | 10.0% | 10.0% | 2019 |
ApS KBUS 35 NR. 1197 | Company | 10.0% | 10.0% | 2019 |
Groennemose Holding ApS | Company | 10.0% | 10.0% | 2019 |
OMM Holding 2019 ApS | Company | 10.0% | 10.0% | 2019 |
KTang Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Jacobsen | Management | 0 companies |
| René Krøjgaard Knudsen | Board of Directors | 0 companies |
| Kenn Tang | Board of Directors | 0 companies |
| Ole Holt Madsen | Board of Directors | 0 companies |
| Kai Erik Ettrup | Board of Directors | 0 companies |
| Nick Braae | Chairman | 0 companies |
| Stefan Max Jensen | Chairman | 0 companies |
| Steffen Holtum Grønnemose | Board of Directors | 0 companies |