| Revenue | DKK 9,8M | +65% |
| EBITDA | DKK 774K | +170% |
| Net profit | DKK 554K | +103% |
| Total assets | DKK 4,7M | +20% |
| Equity | DKK 3,8M | +17% |
| Employees | 28 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.780 | 5.684 | 5.612 | 5.432 | 5.627 | 5.950 | 9.840 |
| Staff expenses | -4.489 | -4.816 | -4.874 | -4.777 | -5.043 | -5.664 | -9.066 |
| EBITDA | 292 | 867 | 737 | 655 | 584 | 287 | 774 |
| Depreciation & amort. | -244 | -298 | -485 | -203 | -154 | -84 | -148 |
| EBIT | 48 | 569 | 252 | 452 | 431 | 202 | 626 |
| Net financials | 85 | -15 | 73 | -142 | 92 | 150 | 88 |
| Profit before tax | 133 | 554 | 325 | 310 | 523 | 353 | 714 |
| Tax | 30 | 123 | 72 | 70 | 116 | 80 | 160 |
| Net profit | 103 | 431 | 252 | 239 | 406 | 273 | 554 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.726 | 3.797 | 3.290 | 2.840 | 3.602 | 3.932 | 4.713 |
| Equity | 1.624 | 2.055 | 2.307 | 2.547 | 2.953 | 3.226 | 3.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.721 | 983 | 293 | 648 | 633 | 835 |
| Total debt | 1.079 | 1.721 | 983 | 293 | 648 | 633 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Founder | Founder | 2019 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROLD & SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Ulrik Rold | Founder | 0 companies |
| Susanne Berg Sørensen | Management | 0 companies |
| Frank Tømmerby Ibsen | Board of Directors | 0 companies |
| Kasper Knudsen | Chairman | 0 companies |
| Hans Palmhøj Nielsen | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Kim Veggerby Nicolajsen | Board of Directors | 0 companies |
| Stine Gude Gadegaard | Board of Directors | 0 companies |
| Esben Knud Træholt | Board of Directors | 0 companies |
| Robert James Croshaw | Board of Directors | 0 companies |