| Revenue | DKK 11,6M | +97% |
| EBITDA | DKK 286K | +45% |
| Net profit | DKK -2,2M | -40% |
| Total assets | DKK 9,3M | -14% |
| Equity | DKK -2M | -1477% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.085 | 6.387 | 5.857 | 5.864 | 11.570 |
| Staff expenses | -2.054 | -4.091 | -4.711 | -5.605 | -11.176 |
| EBITDA | 1.664 | 1.748 | 1.147 | 198 | 286 |
| Depreciation & amort. | -649 | -680 | -720 | -1.410 | -1.935 |
| EBIT | 1.016 | 1.068 | 426 | -1.212 | -1.649 |
| Net financials | -90 | -110 | -171 | -634 | -1.043 |
| Profit before tax | 926 | 958 | 328 | -1.533 | -2.200 |
| Tax | 206 | 218 | 53 | 12 | -43 |
| Net profit | 720 | 740 | 275 | -1.545 | -2.157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.539 | 5.433 | 8.655 | 10.848 | 9.303 |
| Equity | 676 | 1.416 | 1.691 | 146 | -2.011 |
| Long-term debt | 2.630 | 2.216 | 5.072 | 8.183 | 9.357 |
| Short-term debt | 1.176 | 1.747 | 1.892 | 2.519 | 1.957 |
| Total debt | 3.805 | 3.963 | 6.964 | 10.702 | 11.314 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Øllegaard | Chief Executive Officer | 0 companies |
| Anita Lodbjerg Øllegaard | Chairman | 0 companies |
| Svetlana Markusenko | Board of Directors | 0 companies |
| Pieter Hendrik van Scherpenzeel | Board of Directors | 0 companies |
| Frans Maarten van Berckel | Chairman | 0 companies |
| Niels Frederik Holm | Board of Directors | 0 companies |