| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 1,1M | +10% |
| Net profit | DKK 826K | +11% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 1,5M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.966 | 2.406 | 2.406 | 2.246 | 2.324 |
| Staff expenses | -2.649 | -2.167 | -1.785 | -1.288 | -1.266 |
| EBITDA | 1.318 | 238 | 621 | 958 | 1.058 |
| Depreciation & amort. | -11 | -11 | -11 | -0 | -0 |
| EBIT | 1.307 | 227 | 610 | 958 | 1.058 |
| Net financials | -5 | -3 | -8 | -5 | 3 |
| Profit before tax | 1.302 | 225 | 601 | 953 | 1.061 |
| Tax | 298 | 57 | 134 | 212 | 236 |
| Net profit | 1.003 | 168 | 467 | 741 | 826 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.624 | 1.405 | 1.913 | 2.792 | 2.494 |
| Equity | 89 | 257 | 724 | 1.465 | 1.490 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 898 | 1.189 | 1.328 | 1.004 |
| Total debt | 1.535 | 1.149 | 1.189 | 1.328 | 1.004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2019 |
| Former (3) | ||
AH Management | Management | 2021 – 2022 |
AM Management | Management | 2019 – 2020 |
SC Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 0% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Højgaard Nielsen | Management | 0 companies |
| Lars Thorngrim Nielsen | Management | 0 companies |
| Anders Møller Hansen | Management | 0 companies |
| Simon Carrara Christensen | Management | 0 companies |
| Agnes Anna Bastian | Board of Directors | 0 companies |
| Jan Frederik Pedersen | Board of Directors | 0 companies |