| Revenue | DKK 18,7M | -5% |
| EBITDA | DKK 15,7M | -3% |
| Net profit | DKK 16K | -91% |
| Total assets | DKK 383,2M | +11% |
| Equity | DKK 83,6M | +14% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13.822 | 15.233 | 15.833 | 18.385 | 19.607 | 18.705 |
| Staff expenses | -123 | -1.710 | -1.683 | -3.151 | -3.115 | -2.874 |
| EBITDA | 13.309 | 13.427 | 14.087 | 14.132 | 16.198 | 15.719 |
| Depreciation & amort. | -5.961 | -7.297 | -6.068 | -6.338 | -7.088 | -5.937 |
| EBIT | 7.348 | 6.130 | 8.019 | 7.794 | 9.110 | 9.782 |
| Net financials | -6.854 | -3.609 | -1.686 | 9.829 | -8.989 | -9.396 |
| Profit before tax | 494 | 2.520 | 6.333 | 17.623 | 121 | 386 |
| Tax | 464 | 32 | 1.053 | 2.360 | -59 | 370 |
| Net profit | 30 | 2.489 | 5.280 | 15.263 | 179 | 16 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 224.482 | 215.781 | 270.409 | 328.059 | 346.520 | 383.227 |
| Equity | 41.101 | 43.681 | 56.483 | 76.526 | 73.460 | 83.588 |
| Long-term debt | 142.957 | 135.509 | 127.512 | 169.524 | 164.341 | 217.247 |
| Short-term debt | 24.921 | 21.355 | 68.735 | 63.800 | 91.572 | 61.832 |
| Total debt | 167.878 | 156.863 | 196.247 | 233.324 | 255.913 | 279.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN VEJRUP PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vejrup Pedersen | Management | 0 companies |
| Frank Dam Hansen | Board of Directors | 0 companies |
| Linette Westergaard Pedersen | Board of Directors | 0 companies |
| Bent Ramskov Laursen | Chairman | 0 companies |