| Revenue | DKK 604K | -9% |
| EBITDA | DKK 88K | -60% |
| Net profit | DKK 43K | -79% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 1,7M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 996 | 337 | 257 | 662 | 604 |
| Staff expenses | -440 | -429 | -304 | -444 | -517 |
| EBITDA | 557 | -92 | -64 | 218 | 88 |
| Depreciation & amort. | -0 | -12 | -49 | -52 | -52 |
| EBIT | 556 | -105 | -113 | 167 | 36 |
| Net financials | -20 | -81 | -22 | 24 | 7 |
| Profit before tax | 537 | -186 | -135 | 191 | 43 |
| Tax | 118 | -7 | -0 | -11 | -1 |
| Net profit | 419 | -179 | -135 | 202 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.960 | 2.450 | 2.218 | 2.661 | 2.356 |
| Equity | 1.934 | 1.556 | 1.420 | 1.622 | 1.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 894 | 798 | 1.039 | 690 |
| Total debt | 1.019 | 894 | 798 | 1.039 | 690 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
BB Management | Management | 1983 – 2015 |
JL Audit | Audit | 1983 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1983 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thornberg | Chief Executive Officer | 0 companies |
| Bengt Boris Thornberg | Management | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Lone Kirsten Henriksen | Board of Directors | 0 companies |
| Mads Thornberg | Board of Directors | 0 companies |
| Katrine Amalie Thornberg | Chairman | 0 companies |
| Grete Thornberg | Board of Directors | 0 companies |