| Revenue | DKK -21K | -119% |
| EBITDA | DKK -21K | -119% |
| Net profit | DKK -49K | -213% |
| Total assets | DKK 257K | -17% |
| Equity | DKK -272K | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -21 | -7 | -24 | -62 | 107 | -21 |
| Staff expenses | -0 | -31 | -105 | -129 | -1 | -0 |
| EBITDA | -21 | -37 | -129 | -192 | 107 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -14 |
| EBIT | -21 | -37 | -129 | -192 | 93 | -34 |
| Net financials | -0 | -12 | -12 | -27 | -37 | -28 |
| Profit before tax | -21 | -49 | -141 | -219 | 57 | -62 |
| Tax | -0 | -15 | -31 | -48 | 13 | -13 |
| Net profit | -21 | -34 | -110 | -171 | 44 | -49 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 146 | 344 | 239 | 115 | 309 | 257 |
| Equity | 19 | -15 | -95 | -266 | -223 | -272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 359 | 334 | 381 | 531 | 529 |
| Total debt | 127 | 359 | 334 | 381 | 531 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2019 | — | — |
SR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Voss Fridthjof | Management | 0 companies |
| Søren Ralph Christensen | Management | 0 companies |