| Revenue | DKK 234K | -289% |
| EBITDA | DKK -115K | +83% |
| Net profit | DKK -226K | +41% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 765K | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -123 | 151 | -188 | -347 | -123 | 234 |
| Staff expenses | -0 | -53 | -38 | -519 | -551 | -349 |
| EBITDA | -123 | 98 | -226 | -866 | -675 | -115 |
| Depreciation & amort. | -0 | -23 | -47 | -54 | -107 | -119 |
| EBIT | -123 | 74 | -273 | -920 | -781 | -235 |
| Net financials | -3 | -4 | -15 | -42 | -48 | -54 |
| Profit before tax | -126 | 70 | -288 | -962 | -830 | -289 |
| Tax | -25 | 16 | 5 | -12 | -449 | -63 |
| Net profit | -100 | 54 | -293 | -950 | -381 | -225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.120 | 1.495 | 1.672 | 1.616 | 2.975 | 2.698 |
| Equity | 900 | 954 | 661 | -289 | 990 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 502 | 967 | 1.872 | 1.947 | 1.933 |
| Total debt | 221 | 502 | 967 | 1.872 | 1.947 | 1.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXIUS ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nygaard | Chief Executive Officer | 0 companies |
| Christine Holm Nygaard | Board of Directors | 0 companies |
| Tonnie Tina Løndall Nygaard | Board of Directors | 0 companies |