| Revenue | DKK 1,5M | -178% |
| EBITDA | DKK 1,5M | +178% |
| Net profit | DKK 219K | +109% |
| Total assets | DKK 34,1M | +0% |
| Equity | DKK 8,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | 916 | 1.406 | -1.971 | 1.541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 10.036 | 276 | -1.971 | 1.541 |
| Depreciation & amort. | -0 | -0 | -144 | -144 | -144 |
| EBIT | -18 | 10.036 | 132 | -2.115 | 1.397 |
| Net financials | -0 | -224 | 2.580 | -3.802 | -777 |
| Profit before tax | -19 | 9.812 | 2.712 | -3.117 | 320 |
| Tax | -4 | 2.159 | 652 | -644 | 101 |
| Net profit | -14 | 7.654 | 2.061 | -2.473 | 219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.931 | 38.286 | 38.184 | 33.996 | 34.082 |
| Equity | 19 | 7.673 | 10.468 | 7.996 | 8.215 |
| Long-term debt | 0 | 27.160 | 24.391 | 24.485 | 23.430 |
| Short-term debt | 16.889 | 1.367 | 1.488 | 323 | 1.150 |
| Total debt | 16.889 | 28.527 | 25.879 | 24.808 | 24.580 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2026 |
SS Management | Management | 2026 |
| Former (4) | ||
JS Management | Management | 2021 – 2022 |
MB Management | Management | 2023 – 2026 |
SN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2026 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Buus Skou | Management | 0 companies |
| Jesper Skovenborg | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Steen Nikolaj Sigh Jeritslev | Chief Executive Officer | 0 companies |
| Søren Skou | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Mikael Sloth | Board of Directors | 0 companies |
| Jesper Nissen Boisen | Board of Directors | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Thomas Luckmann | Board of Directors | 0 companies |
| Jan Aarestrup | Chairman | 0 companies |
| Kim Balle | Chairman | 0 companies |
| Jacob Bech Krogsgaard | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |