| Revenue | DKK 10,4M | +8% |
| EBITDA | DKK 4,2M | +0% |
| Net profit | DKK 1,2M | +0% |
| Total assets | DKK 31M | -3% |
| Equity | DKK 18,2M | +5% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.404 | 6.660 | 7.774 | 7.502 | 9.580 | 10.376 |
| Staff expenses | -4.642 | -4.202 | -4.674 | -4.841 | -5.355 | -6.164 |
| EBITDA | 2.762 | 2.458 | 3.100 | 2.661 | 4.225 | 4.212 |
| Depreciation & amort. | -1.556 | -7.933 | -2.120 | -2.119 | -2.180 | -2.301 |
| EBIT | 1.206 | -5.475 | 980 | 541 | 2.044 | 1.911 |
| Net financials | -706 | -656 | -639 | -619 | -544 | -414 |
| Profit before tax | 500 | -6.131 | 341 | -78 | 1.501 | 1.497 |
| Tax | 126 | -1.392 | 131 | -17 | 341 | 333 |
| Net profit | 374 | -4.739 | 210 | -61 | 1.160 | 1.164 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 42.592 | 35.333 | 34.556 | 34.259 | 32.155 | 31.040 |
| Equity | 19.858 | 15.310 | 15.798 | 16.267 | 17.338 | 18.175 |
| Long-term debt | 13.618 | 12.000 | 12.000 | 12.000 | 8.042 | 5.528 |
| Short-term debt | 3.281 | 3.625 | 2.166 | 1.322 | 1.975 | 2.449 |
| Total debt | 16.899 | 15.625 | 14.166 | 13.322 | 10.017 | 7.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOVE KAJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kajgaard | Management | 0 companies |