| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 254K | +13% |
| Net profit | DKK 36K | +290% |
| Total assets | DKK 3M | +12% |
| Equity | DKK 1,4M | +3% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.556 | 715 | 1.135 | 897 | 1.334 | 1.429 |
| Staff expenses | -1.390 | -1.150 | -1.127 | -1.095 | -1.110 | -1.175 |
| EBITDA | 166 | -435 | 8 | -198 | 224 | 254 |
| Depreciation & amort. | -148 | -197 | -161 | -172 | -156 | -124 |
| EBIT | 18 | -632 | -153 | -370 | 68 | 130 |
| Net financials | 6 | 1 | -4 | -52 | -86 | -85 |
| Profit before tax | 25 | -631 | -156 | -422 | -18 | 45 |
| Tax | 4 | -139 | -36 | -92 | 1 | 9 |
| Net profit | 21 | -492 | -120 | -330 | -19 | 36 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.077 | 2.987 | 2.895 | 2.635 | 2.665 | 2.974 |
| Equity | 2.315 | 1.823 | 1.702 | 1.373 | 1.354 | 1.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 1.066 | 1.116 | 1.224 | 1.223 | 1.426 |
| Total debt | 621 | 1.066 | 1.116 | 1.224 | 1.223 | 1.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOVE KAJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kajgaard | Management | 0 companies |