| Revenue | DKK 9,7M | +24% |
| EBITDA | DKK 5M | +36% |
| Net profit | DKK -3M | -36% |
| Total assets | DKK 73,5M | -6% |
| Equity | DKK 16,3M | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.102 | 9.746 | 7.183 | 7.850 | 9.726 |
| Staff expenses | -6.039 | -4.753 | -3.840 | -4.177 | -4.726 |
| EBITDA | 2.782 | 4.994 | 3.343 | 3.673 | 5.000 |
| Depreciation & amort. | -979 | -2.456 | -3.361 | -3.398 | -5.253 |
| EBIT | 1.803 | 2.538 | -18 | 275 | -254 |
| Net financials | -1.176 | -1.970 | -1.853 | -3.085 | -3.577 |
| Profit before tax | 626 | 568 | -1.871 | -2.810 | -3.830 |
| Tax | 139 | 127 | -411 | -618 | -842 |
| Net profit | 488 | 441 | -1.460 | -2.193 | -2.988 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.923 | 84.464 | 80.826 | 78.034 | 73.499 |
| Equity | 22.940 | 23.155 | 21.467 | 19.274 | 16.286 |
| Long-term debt | 0 | 52.277 | 51.090 | 52.745 | 48.005 |
| Short-term debt | 49.411 | 4.334 | 3.982 | 2.346 | 6.381 |
| Total debt | 49.411 | 56.611 | 55.071 | 55.090 | 54.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|