| Revenue | DKK 83K | -94% |
| EBITDA | DKK -1,8M | -30% |
| Net profit | DKK -1,2M | -37% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 6,8M | -15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.123 | 3.192 | 176 | 1.338 | 83 |
| Staff expenses | -2.134 | -3.302 | -2.413 | -2.695 | -1.850 |
| EBITDA | 990 | -110 | -2.238 | -1.357 | -1.767 |
| Depreciation & amort. | -290 | -375 | -40 | -69 | -39 |
| EBIT | 700 | -485 | -2.278 | -1.426 | -1.807 |
| Net financials | -2.049 | 12 | -1 | 303 | 274 |
| Profit before tax | -1.349 | -473 | -2.279 | -1.123 | -1.533 |
| Tax | -367 | -104 | -500 | -247 | -337 |
| Net profit | -982 | -369 | -1.779 | -876 | -1.196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.338 | 25.446 | 23.828 | 25.580 | 25.373 |
| Equity | 66.064 | 10.694 | 8.916 | 8.040 | 6.844 |
| Long-term debt | 6 | 0 | 0 | 94 | 126 |
| Short-term debt | 16.790 | 14.332 | 14.912 | 17.446 | 18.403 |
| Total debt | 16.797 | 14.332 | 14.912 | 17.540 | 18.529 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GE Management | Management | 2024 |
TM Founder | Founder | 2019 |
| Former (1) | ||
GT Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Elisabeth Mikkelsen | Management | 0 companies |
| Torsten Mikkelsen | Founder | 0 companies |
| Guri Thorlaksen | Management | 0 companies |
| Maria Olsen | Board of Directors | 0 companies |
| Mads Olsen | Board of Directors | 0 companies |
| Astrid Damgaard Ravnsbæk | Chairman | 0 companies |
| Tor Mikkelsen | Board of Directors | 0 companies |