| Revenue | DKK 175K | -83% |
| EBITDA | DKK 61K | +146% |
| Net profit | DKK -289K | +69% |
| Total assets | DKK 2,6M | -21% |
| Equity | DKK 344K | +113% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|
| Revenue | 1.166 | 1.079 | 1.001 | 175 |
| Staff expenses | -1.820 | -829 | -1.135 | -113 |
| EBITDA | -653 | 250 | -135 | 61 |
| Depreciation & amort. | -764 | -966 | -1.008 | -339 |
| EBIT | -1.417 | -716 | -1.142 | -277 |
| Net financials | -5 | -9 | -55 | -91 |
| Profit before tax | -1.422 | -726 | -1.197 | -368 |
| Tax | -305 | -160 | -263 | -79 |
| Net profit | -1.116 | -566 | -934 | -289 |
| Item | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|
| Total assets | 5.375 | 4.081 | 3.294 | 2.593 |
| Equity | -1.066 | -1.632 | -2.566 | 344 |
| Long-term debt | 50 | 122 | 0 | 0 |
| Short-term debt | 5.577 | 4.936 | 5.419 | 1.882 |
| Total debt | 5.628 | 5.058 | 5.419 | 1.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Management | Management | 2022 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alrow Media ApS | Company | 50.0% | 50.0% | 2019 |
PEYTZ & CO A/S | Company | 20.0% | 20.0% | 2019 |
Alfabet ApS | Company | 20.0% | 20.0% | 2020 |
Rørvig by Rørvig ApS | Company | 20.0% | 20.0% | 2019 |
RITZAUS BUREAU A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Jensen | Chief Executive Officer | 0 companies |
| Christian Steensson Rasmussen | Management | 0 companies |
| Rune Vinther Bahl Jensen | Chief Executive Officer | 0 companies |
| Christoph Nørgaard-Salomonsen | Chief Executive Officer | 0 companies |
| Torben Laustsen | Chairman | 0 companies |
| Mads Rørvig Nielsen | Board of Directors | 0 companies |
| Mette-Lene Østergaard Biel | Board of Directors | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Kamilla Laumark Jelstrup | Board of Directors | 0 companies |
| Lars Vesterløkke | Chairman | 0 companies |