| Revenue | DKK 5,4M | +53% |
| EBITDA | DKK 302K | +144% |
| Net profit | DKK -329K | +68% |
| Total assets | DKK 6,7M | +29% |
| Equity | DKK -356K | -1240% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.520 | 8.609 | 6.975 | 3.538 | 5.402 |
| Staff expenses | -9.039 | -9.242 | -6.744 | -4.224 | -5.100 |
| EBITDA | -1.519 | -633 | 232 | -687 | 302 |
| Depreciation & amort. | -524 | -519 | -478 | -448 | -452 |
| EBIT | -2.043 | -1.152 | -247 | -1.135 | -150 |
| Net financials | -111 | -128 | -160 | -196 | -272 |
| Profit before tax | -2.154 | -1.280 | -407 | -1.331 | -422 |
| Tax | -474 | -329 | -90 | -293 | -93 |
| Net profit | -1.680 | -950 | -317 | -1.038 | -329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.192 | 6.533 | 6.292 | 5.139 | 6.655 |
| Equity | 2.280 | 1.329 | 1.012 | -27 | -356 |
| Long-term debt | 40 | 74 | 47 | 36 | 119 |
| Short-term debt | 6.727 | 4.936 | 4.979 | 4.856 | 6.589 |
| Total debt | 6.768 | 5.010 | 5.026 | 4.891 | 6.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Eriksen | Management | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Ole Hybel | Board of Directors | 0 companies |
| Stig Wolffgang Jensen | Board of Directors | 0 companies |
| Birgitte Clausen | Chairman | 0 companies |
| Per Jensby-Lindegaard | Board of Directors | 0 companies |
| Torben Johannes Birch | Chairman | 0 companies |
| Martin Tholstrup | Chairman | 0 companies |
| Josefine Brink Berthelsen Hjorth | Board of Directors | 0 companies |
| Morten Walsted | Chairman | 0 companies |