| Revenue | DKK 4,6M | -23% |
| EBITDA | DKK 624K | +73% |
| Net profit | DKK 454K | +74% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,1M | +27% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.138 | 790 | 8.712 | 6.001 | 4.603 |
| Staff expenses | -3.544 | -2.183 | -3.917 | -5.335 | -3.979 |
| EBITDA | -1.406 | -1.393 | 4.795 | 360 | 624 |
| Depreciation & amort. | -16 | -16 | -19 | -15 | -23 |
| EBIT | -1.422 | -1.410 | 4.776 | 345 | 601 |
| Net financials | -49 | -0 | -1 | -7 | -11 |
| Profit before tax | -1.472 | -1.410 | 4.775 | 338 | 590 |
| Tax | -0 | -311 | 833 | 78 | 136 |
| Net profit | -1.472 | -1.100 | 3.941 | 260 | 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.898 | 4.150 | 3.702 | 2.776 | 2.831 |
| Equity | -1.432 | -2.531 | 1.410 | 1.670 | 2.124 |
| Long-term debt | 0 | 0 | 0 | 79 | 95 |
| Short-term debt | 7.330 | 6.681 | 2.291 | 1.027 | 612 |
| Total debt | 7.330 | 6.681 | 2.291 | 1.106 | 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Founder | Founder | 2019 |
| Former (2) | ||
AN Management | Management | 2022 – 2025 |
BK Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Afshan Nazir Butt | Management | 0 companies |
| Agial Azam | Founder | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |