| Revenue | DKK 16,8M | +23% |
| EBITDA | DKK 7,1M | +39% |
| Net profit | DKK 3,2M | +32% |
| Total assets | DKK 33M | +12% |
| Equity | DKK 11,6M | +39% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 12.291 | 10.644 | 15.115 | 14.638 | 13.601 | 16.768 |
| Staff expenses | -9.732 | -8.088 | -8.658 | -9.480 | -8.515 | -9.624 |
| EBITDA | 2.546 | 2.426 | 6.457 | 5.158 | 5.087 | 7.053 |
| Depreciation & amort. | -1.818 | -1.825 | -1.460 | -1.445 | -1.763 | -2.436 |
| EBIT | 729 | 600 | 4.997 | 3.713 | 3.324 | 4.617 |
| Net financials | -64 | -145 | -34 | -60 | -141 | -442 |
| Profit before tax | 665 | 455 | 4.963 | 3.652 | 3.183 | 4.175 |
| Tax | 159 | 84 | 1.106 | 817 | 727 | 937 |
| Net profit | 506 | 371 | 3.857 | 2.835 | 2.456 | 3.238 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.346 | 18.992 | 23.365 | 20.016 | 29.543 | 33.048 |
| Equity | 4.642 | 5.013 | 7.870 | 7.905 | 8.361 | 11.599 |
| Long-term debt | 1.688 | 3.684 | 1.242 | 507 | 3.994 | 3.276 |
| Short-term debt | 10.684 | 10.150 | 14.115 | 11.461 | 17.013 | 18.135 |
| Total debt | 12.372 | 13.834 | 15.358 | 11.968 | 21.008 | 21.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multimarketing Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Østergaard | Management | 0 companies |
| Vera Østergaard | Chairman | 0 companies |
| John Bille | Board of Directors | 0 companies |