| Revenue | DKK 7,2M | -31% |
| EBITDA | DKK 2,3M | -59% |
| Net profit | DKK -305K | -111% |
| Total assets | DKK 61,4M | -7% |
| Equity | DKK 20,1M | -8% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8.099 | 10.552 | 12.856 | 11.156 | 10.430 | 7.246 |
| Staff expenses | -6.055 | -3.948 | -4.572 | -4.951 | -4.967 | -4.995 |
| EBITDA | 2.044 | 6.604 | 8.285 | 6.205 | 5.463 | 2.251 |
| Depreciation & amort. | -1.042 | -1.050 | -1.057 | -1.063 | -1.068 | -1.059 |
| EBIT | 1.002 | 5.554 | 7.228 | 5.141 | 4.395 | 1.192 |
| Net financials | -531 | -291 | -53 | -427 | -936 | -1.467 |
| Profit before tax | 470 | 5.263 | 7.175 | 4.715 | 3.459 | -275 |
| Tax | 107 | 1.177 | 1.600 | 1.082 | 792 | 30 |
| Net profit | 363 | 4.086 | 5.575 | 3.633 | 2.667 | -305 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 44.974 | 49.067 | 56.175 | 61.477 | 65.967 | 61.381 |
| Equity | 11.415 | 15.500 | 19.030 | 19.863 | 21.930 | 20.125 |
| Long-term debt | 131 | 138 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.134 | 32.367 | 36.258 | 40.944 | 43.576 | 41.008 |
| Total debt | 32.265 | 32.505 | 36.258 | 40.944 | 43.576 | 41.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2023 | — | — |
LG Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OA 2023 Holding ApS | Company | 50.0% | 50.0% | 2023 |
ÆRENSGAARD VIN ApS | Company | 50.0% | 50.0% | 2019 |
Lago Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steen Andreasen | Management | 0 companies |
| Lars Gregersen | Founder | 0 companies |
| Stig Rømer Winther | Chairman | 0 companies |
| Peter Ærensgaard | Board of Directors | 0 companies |