| Revenue | DKK 1,5M | +9% |
| EBITDA | DKK 4,7M | +456% |
| Net profit | DKK 3,3M | +341% |
| Total assets | DKK 38,6M | +9% |
| Equity | DKK 11,3M | +33% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -392 | 10.390 | 1.481 | 1.614 | 1.363 | 1.486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -392 | 10.390 | 1.481 | 3.614 | -1.317 | 4.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -392 | 10.390 | 1.481 | 3.614 | -1.317 | 4.686 |
| Net financials | -462 | -1.250 | -247 | -441 | -444 | -449 |
| Profit before tax | -854 | 9.140 | 1.233 | 3.174 | -1.761 | 4.238 |
| Tax | -161 | 2.011 | 271 | 698 | -387 | 932 |
| Net profit | -692 | 7.129 | 962 | 2.476 | -1.373 | 3.305 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.787 | 35.390 | 35.214 | 37.759 | 35.540 | 38.603 |
| Equity | -652 | 6.477 | 7.439 | 9.914 | 8.541 | 11.346 |
| Long-term debt | 0 | 23.086 | 24.919 | 24.546 | 24.171 | 23.750 |
| Short-term debt | 5.440 | 3.978 | 735 | 595 | 720 | 699 |
| Total debt | 5.440 | 27.064 | 25.655 | 25.141 | 24.891 | 24.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2021 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imbro Udbytte - Rønde A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Management | 0 companies |
| Jesper Juul | Management | 0 companies |