| Revenue | DKK 18M | +32% |
| EBITDA | DKK 21,7M | -13% |
| Net profit | DKK 7,1M | -80% |
| Total assets | DKK 700,6M | -5% |
| Equity | DKK 260,2M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.297 | 13.497 | 13.198 | 13.609 | 17.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.817 | 46.584 | -44.627 | 24.920 | 21.736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.817 | 46.584 | -44.627 | 24.920 | 21.736 |
| Net financials | 35.242 | 4.224 | -9.711 | 21.585 | -12.621 |
| Profit before tax | 46.059 | 50.808 | -54.338 | 46.505 | 9.115 |
| Tax | 10.094 | 11.137 | -9.268 | 10.335 | 1.988 |
| Net profit | 35.965 | 39.671 | -45.070 | 36.170 | 7.127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 841.287 | 854.882 | 752.769 | 738.781 | 700.635 |
| Equity | 343.252 | 382.923 | 237.853 | 272.023 | 260.150 |
| Long-term debt | 336.400 | 293.918 | 288.987 | 284.895 | 280.413 |
| Short-term debt | 91.535 | 99.556 | 159.259 | 110.941 | 87.483 |
| Total debt | 427.935 | 393.474 | 448.246 | 395.836 | 367.896 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FB Founder | Founder | 2019 |
RT Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brøndum | Founder | 0 companies |
| Rune Taul Bjerre | Management | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |