| Revenue | DKK 2,5M | -28% |
| EBITDA | DKK 356K | -56% |
| Net profit | DKK 165K | -71% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1M | -13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.276 | 3.783 | 3.490 | 3.490 | 2.507 |
| Staff expenses | -2.462 | -2.919 | -2.671 | -2.671 | -2.151 |
| EBITDA | 814 | 864 | 819 | 819 | 356 |
| Depreciation & amort. | -175 | -138 | -147 | -147 | -145 |
| EBIT | 639 | 726 | 672 | 672 | 212 |
| Net financials | -26 | 8 | 54 | 54 | 0 |
| Profit before tax | 613 | 734 | 726 | 726 | 212 |
| Tax | 135 | 161 | 155 | 155 | 47 |
| Net profit | 478 | 572 | 571 | 571 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.826 | 2.389 | 1.758 | 1.758 | 1.713 |
| Equity | 1.110 | 1.683 | 1.154 | 1.154 | 1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 645 | 539 | 539 | 654 |
| Total debt | 649 | 645 | 539 | 539 | 654 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Founder | Founder | 2019 |
LD Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Marinus Jensen | Founder | 0 companies |
| Louis Domar Lund-Petersen Holm | Management | 0 companies |