| Revenue | DKK -222K | +16% |
| EBITDA | DKK -222K | -16% |
| Net profit | DKK 1,3M | +110% |
| Total assets | DKK 76,1M | +2% |
| Equity | DKK -23,4M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -81 | -289 | -173 | -130 | -191 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -289 | -173 | -130 | -191 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -289 | -173 | -130 | -191 | -222 |
| Net financials | -621 | -2.160 | -2.179 | -7.226 | -12.624 | 1.533 |
| Profit before tax | -702 | -2.449 | -2.352 | -7.356 | -12.815 | 1.311 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -702 | -2.449 | -2.352 | -7.356 | -12.815 | 1.311 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 97.613 | 91.455 | 91.627 | 88.443 | 74.328 | 76.137 |
| Equity | 298 | -2.151 | -4.503 | -11.859 | -24.674 | -23.363 |
| Long-term debt | 93.989 | 92.920 | 92.920 | 92.920 | 92.920 | 92.920 |
| Short-term debt | 3.326 | 686 | 3.210 | 7.382 | 6.082 | 6.580 |
| Total debt | 97.315 | 93.606 | 96.130 | 100.302 | 99.002 | 99.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2026 | — | — |
DR Management | Management | 2026 | — | — |
MS Management | Management | 2024 | — | — |
AB Management | Management | 2019 | — | — |
ML Management | Management | 2019 | — | — |
PA Management | Management | 2019 | — | — |
SÖ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ayoub Kamal | Management | 0 companies |
| Daniela Roca | Management | 0 companies |
| Miglena Simeonova | Management | 0 companies |
| Adrien Brion | Management | 0 companies |
| Miroslav Ludomirov Stoev | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Sansal Özdemir | Management | 0 companies |