| Revenue | DKK -318K | -11% |
| EBITDA | DKK -318K | +11% |
| Net profit | DKK -499K | -101% |
| Total assets | DKK 145,9M | -2% |
| Equity | DKK 143,7M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -204 | -178 | -230 | -357 | -318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -178 | -230 | -357 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -178 | -230 | -357 | -318 |
| Net financials | 9.357 | 8.275 | -5.753 | 58.190 | -167 |
| Profit before tax | 9.153 | 8.097 | -5.983 | 57.833 | -485 |
| Tax | -73 | -46 | -130 | -79 | 14 |
| Net profit | 9.226 | 8.143 | -5.853 | 57.912 | -499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97.703 | 105.847 | 93.003 | 148.854 | 145.931 |
| Equity | 97.629 | 105.772 | 92.939 | 146.812 | 143.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 75 | 64 | 2.042 | 2.218 |
| Total debt | 74 | 75 | 64 | 2.042 | 2.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NM Management | Management | 2019 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BK Management | Management | 2019 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Nathalie Marion-Denise Winkelmann | Management | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Vjaceslav Wilhelm | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |