| Revenue | DKK -382K | -71% |
| EBITDA | DKK -626K | +64% |
| Net profit | DKK -1,2M | +25% |
| Total assets | DKK 3,8M | -10% |
| Equity | DKK -2M | -146% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | -522 | -1.339 | -382 |
| Staff expenses | -0 | -0 | -402 | -245 |
| EBITDA | -5 | -522 | -1.741 | -626 |
| Depreciation & amort. | -0 | -6 | -20 | -22 |
| EBIT | -5 | -528 | -1.761 | -648 |
| Net financials | 0 | 0 | -325 | -318 |
| Profit before tax | -5 | -528 | -2.086 | -967 |
| Tax | -0 | -117 | -459 | 246 |
| Net profit | -5 | -411 | -1.627 | -1.213 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 39 | 3.218 | 4.231 | 3.799 |
| Equity | 35 | 795 | -833 | -2.045 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2.210 | 5.063 | 5.844 |
| Total debt | 4 | 2.210 | 5.063 | 5.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Management | Management | 2019 | — | — |
GM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
TT 1919 ApS | Company | 15.0% | 15.0% | 2021 |
Beier Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
BREGNERØDVEJ AUTO ApS | Company | 5.0% | 5.0% | 2021 |
MLL-001 ApS | Company | 100.0% | 100.0% | 2019 |
BioTech Holding. dk ApS | Company | 25.0% | 25.0% | 2022 |
FINANSMANAGEMENT ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Henrik Lasse Lindblad | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gabriel Michael Crean | Management | 0 companies |
| Simon Normann Lauritsen | Board of Directors | 0 companies |
| Mogens Toftegaard Petersen | Board of Directors | 0 companies |
| Morten Kruse Hendriksen | Board of Directors | 0 companies |
| Troels Peter Troelsen | Chairman | 0 companies |