| Revenue | DKK 12,4M | -12% |
| EBITDA | DKK 470K | -6% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK 45K | +0% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.633 | 9.211 | 13.182 | 14.132 | 12.428 |
| Staff expenses | -5.559 | -8.955 | -12.805 | -12.889 | -11.958 |
| EBITDA | 74 | 257 | 378 | 498 | 470 |
| Depreciation & amort. | -64 | -226 | -332 | -445 | -457 |
| EBIT | 10 | 30 | 46 | 52 | 12 |
| Net financials | -10 | -30 | -46 | -52 | -12 |
| Profit before tax | -0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.599 | 3.181 | 3.521 | 2.872 | 3.179 |
| Equity | 45 | 45 | 45 | 45 | 45 |
| Long-term debt | 494 | 399 | 0 | 0 | 0 |
| Short-term debt | 2.060 | 2.736 | 3.476 | 2.827 | 3.134 |
| Total debt | 2.554 | 3.136 | 3.476 | 2.827 | 3.134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2025 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meldgaard Christensen | Chief Executive Officer | 0 companies |
| Torben Egelund Rauff | Board of Directors | 0 companies |
| Severin Traberg | Board of Directors | 0 companies |
| Jan Bagger Severinsen | Board of Directors | 0 companies |
| Jens Daugaard | Board of Directors | 0 companies |
| Frank Nielsen | Board of Directors | 0 companies |
| Flemming Laursen | Board of Directors | 0 companies |
| Thomas Bo Schor Mogensen | Board of Directors | 0 companies |
| Thomas Arvid Larsen | Board of Directors | 0 companies |
| Bertil Skov Christensen | Board of Directors | 0 companies |
| Bjarne Bøhl Pedersen | Chairman | 0 companies |
| Andrew Bang Rosendal | Board of Directors | 0 companies |
| Hans Søren Hansen Bonde | Deputy Chairman | 0 companies |
| Klaus Helweg | Board of Directors | 0 companies |
| Ulrik Trend Mogensen | Board of Directors | 0 companies |
| Jakob Koldborg Møller | Board of Directors | 0 companies |
| Kaj Aage Vinter | Board of Directors | 0 companies |
| Jacob Thorup Filipowicz | Board of Directors | 0 companies |