| Revenue | DKK 7,5M | -2% |
| EBITDA | DKK 899K | -41% |
| Net profit | DKK 1,2M | +7% |
| Total assets | DKK 9,6M | +34% |
| Equity | DKK 5,8M | +25% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.015 | 4.779 | 8.185 | 6.931 | 6.007 | 7.657 | 7.488 |
| Staff expenses | -1.015 | -2.075 | -3.778 | -4.370 | -4.557 | -6.121 | -6.589 |
| EBITDA | 2.000 | 2.703 | 4.407 | 2.561 | 1.445 | 1.528 | 899 |
| Depreciation & amort. | -8 | -56 | -70 | -87 | -98 | -107 | -133 |
| EBIT | 1.992 | 2.647 | 4.337 | 2.474 | 1.347 | 1.421 | 766 |
| Net financials | -4 | -19 | -7 | 44 | -32 | -18 | 611 |
| Profit before tax | 1.989 | 2.629 | 4.330 | 2.518 | 1.315 | 1.403 | 1.377 |
| Tax | 440 | 584 | 955 | 557 | 295 | 322 | 224 |
| Net profit | 1.549 | 2.045 | 3.375 | 1.961 | 1.020 | 1.081 | 1.153 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.069 | 5.051 | 7.642 | 7.493 | 8.757 | 7.200 | 9.620 |
| Equity | 2.004 | 2.649 | 4.224 | 4.385 | 3.605 | 4.685 | 5.838 |
| Long-term debt | 0 | 54 | 37 | 21 | 4 | 0 | 0 |
| Short-term debt | 1.059 | 2.329 | 3.350 | 3.046 | 5.103 | 2.467 | 3.683 |
| Total debt | 1.059 | 2.384 | 3.387 | 3.067 | 5.107 | 2.467 | 3.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ejendrøm Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thiim Nielsen | Management | 0 companies |