| Revenue | DKK 52,8M | +1% |
| EBITDA | DKK -37,1M | -123% |
| Net profit | DKK -30,5M | -3% |
| Total assets | DKK 660,6M | -5% |
| Equity | DKK 109,6M | -17% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54.289 | 28.120 | 57.091 | 52.411 | 52.777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.140 | -24.364 | -72.742 | -16.662 | -37.085 |
| Depreciation & amort. | -163 | -82 | -570 | -0 | -0 |
| EBIT | -4.303 | -24.446 | -73.312 | -16.662 | -37.085 |
| Net financials | 12.996 | -29.735 | -129.321 | -55.252 | -2.018 |
| Profit before tax | 43.242 | -17.219 | -100.608 | -37.700 | -39.103 |
| Tax | 9.513 | -3.676 | -22.649 | -7.976 | -8.603 |
| Net profit | 33.729 | -13.543 | -77.959 | -29.724 | -30.500 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 919.498 | 902.936 | 788.719 | 693.717 | 660.627 |
| Equity | 319.284 | 305.741 | 227.782 | 131.425 | 109.571 |
| Long-term debt | 446.645 | 447.287 | 441.935 | 436.950 | 431.315 |
| Short-term debt | 24.057 | 28.966 | 12.959 | 21.029 | 22.840 |
| Total debt | 470.702 | 476.253 | 454.894 | 457.979 | 454.155 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Chief Executive Officer | Chief Executive Officer | 2026 |
ME Founder | Founder | 2019 |
| Former (2) | ||
BN Management | Management | 2019 – 2021 |
SR Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 0% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Boris Nørgaard Kjeldsen | Management | 0 companies |
| Henriette Berg-Deleuran | Chief Executive Officer | 0 companies |
| Søren René Kristiansen | Chief Executive Officer | 0 companies |
| Mogens Ebeling | Founder | 0 companies |