| Revenue | DKK -21K | +41% |
| EBITDA | DKK -21K | -41% |
| Net profit | DKK 2,3M | +8% |
| Total assets | DKK 23,3M | +8% |
| Equity | DKK 22,8M | +8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -12 | -19 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -12 | -19 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -12 | -19 | -15 | -20 |
| Net financials | 33 | 7.486 | 3.499 | -455 | 2.119 | 2.283 |
| Profit before tax | 21 | 7.473 | 3.486 | -474 | 2.105 | 2.262 |
| Tax | -29 | -6 | -5 | -4 | -3 | -5 |
| Net profit | 49 | 7.479 | 3.491 | -469 | 2.108 | 2.267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15.890 | 19.089 | 21.309 | 20.194 | 21.627 | 23.333 |
| Equity | 11.089 | 18.568 | 20.784 | 19.677 | 21.148 | 22.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.801 | 521 | 525 | 517 | 479 | 555 |
| Total debt | 4.801 | 521 | 525 | 517 | 479 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friborg Invest ApS | Company | 33.3% | 33.3% | 2019 |
VIRKSOMHEDSPARTNER ApS | Company | 20.0% | 20.0% | 2023 |
Southyard Invest ApS | Company | 10.0% | 10.0% | 2023 |
Aluna 2 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 | |
Dualia ApS | Company | 5.0% | 5.0% | 2025 |
Cypress Invest ApS | Company | 5.0% | 5.0% | 2025 |
Spogardoros ApS | Company | 5.0% | 5.0% | 2025 |
Spogárd Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helstrup | Management | 0 companies |
| Nils Lorenzen | Chairman | 0 companies |
| Pia Lorenzen | Board of Directors | 0 companies |
| René Jørgen Spogard | Board of Directors | 0 companies |
| Keld Aage Søndergaard | Board of Directors | 0 companies |