| Revenue | DKK 636K | +1% |
| EBITDA | DKK 408K | -8% |
| Net profit | DKK 183K | -7% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 1,6M | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.000 | 984 | 610 | 629 | 636 |
| Staff expenses | -763 | -762 | -303 | -183 | -228 |
| EBITDA | 236 | 223 | 306 | 446 | 408 |
| Depreciation & amort. | -98 | -97 | -90 | -91 | -91 |
| EBIT | 139 | 126 | 216 | 355 | 317 |
| Net financials | -106 | -115 | -118 | -103 | -82 |
| Profit before tax | 33 | 11 | 98 | 252 | 235 |
| Tax | 7 | 2 | 22 | 55 | 52 |
| Net profit | 25 | 9 | 77 | 196 | 183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.249 | 4.196 | 3.957 | 3.938 | 3.858 |
| Equity | 1.178 | 1.186 | 1.263 | 1.459 | 1.642 |
| Long-term debt | 2.148 | 1.806 | 1.732 | 1.619 | 1.504 |
| Short-term debt | 897 | 1.175 | 913 | 755 | 556 |
| Total debt | 3.045 | 2.981 | 2.645 | 2.374 | 2.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 1972 |
| Former (2) | ||
PF Audit | Audit | 1972 – 1992 |
| Audit | 1972 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 1972 – 2015 | |
| Board of Directors | 1972 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Lærke | Management | 0 companies |
| Poul Falbe Hansen | Audit | 0 companies |
| Revisionsfirmaet Ib Bendt Maas Statsautoriserede Revisorer | Audit | 0 companies |
| Solveig Christensen | Board of Directors | 0 companies |
| Lis Lerche Tygesen | Chairman | 0 companies |
| Christiane Lærke Lindberg | Board of Directors | 0 companies |
| Hans Lauritz Christensen | Board of Directors | 0 companies |