| Revenue | — | — |
| EBITDA | DKK -70K | -21% |
| Net profit | DKK -105,8M | -146% |
| Total assets | DKK 1,3B | -8% |
| Equity | DKK 1,3B | -8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18.176 | — | — | — | — | — |
| Staff expenses | -4.448 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.001 | -137 | -211 | -33 | -58 | -70 |
| Depreciation & amort. | -4.838 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.163 | -137 | -211 | -33 | -58 | -70 |
| Net financials | -19.675 | 690.732 | 1.099.300 | -1.104.183 | 230.495 | -105.732 |
| Profit before tax | -840 | 690.595 | 1.099.089 | -1.104.216 | 230.437 | -105.803 |
| Tax | 1.760 | -103 | -75 | -85 | -249 | 39 |
| Net profit | -2.600 | 690.699 | 1.099.164 | -1.104.131 | 230.686 | -105.842 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.014.603 | 1.289.521 | 2.340.791 | 1.207.498 | 1.423.986 | 1.309.714 |
| Equity | 685.480 | 1.275.737 | 2.334.901 | 1.190.770 | 1.421.456 | 1.305.614 |
| Long-term debt | 239.869 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.110 | 13.784 | 5.890 | 16.729 | 2.530 | 4.100 |
| Total debt | 301.979 | 13.784 | 5.890 | 16.729 | 2.530 | 4.100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 0.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |