| Revenue | DKK 1,8M | +58% |
| EBITDA | DKK 936K | +76% |
| Net profit | DKK 213K | +59% |
| Total assets | DKK 5,2M | +44% |
| Equity | DKK 1,3M | +19% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -167 | -67 | 135 | 1.123 | 1.774 |
| Staff expenses | -0 | -0 | -113 | -589 | -838 |
| EBITDA | -167 | -67 | 22 | 533 | 936 |
| Depreciation & amort. | -45 | -48 | -98 | -129 | -284 |
| EBIT | -212 | -116 | -76 | 404 | 653 |
| Net financials | -40 | -78 | -17 | -229 | -377 |
| Profit before tax | -251 | -194 | -93 | 175 | 276 |
| Tax | -55 | -42 | -20 | 41 | 63 |
| Net profit | -196 | -151 | -73 | 134 | 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 234 | 433 | 2.117 | 3.589 | 5.156 |
| Equity | -156 | -308 | -381 | 1.135 | 1.348 |
| Long-term debt | 0 | 0 | 1.989 | 1.982 | 2.031 |
| Short-term debt | 390 | 740 | 509 | 472 | 1.777 |
| Total debt | 390 | 740 | 2.498 | 2.454 | 3.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ninca Holding ApS | Company | 50.0% | 50.0% | 2019 |
M. Kierstein Holding ApS | Company | 10.0% | 10.0% | 2020 |
Supertusch Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arni Haukur Johannesson | Management | 0 companies |
| Jonas Christian Hansen | Chairman | 0 companies |
| Tarek Saad Mohammed Alehbeili | Board of Directors | 0 companies |
| Martin Pultz Kierstein | Board of Directors | 0 companies |
| Paul Schiffer | Board of Directors | 0 companies |
| Sune Ørvad Stærfeldt | Board of Directors | 0 companies |