| Revenue | DKK 2K | -107% |
| EBITDA | DKK 2K | +107% |
| Net profit | DKK 2K | +108% |
| Total assets | DKK 49K | +53% |
| Equity | DKK -34K | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -478 | -86 | 63 | -31 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -478 | -86 | 63 | -31 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -478 | -86 | 63 | -31 | 2 |
| Net financials | -3 | -0 | -1 | 0 | 0 |
| Profit before tax | -481 | -86 | 62 | -31 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -481 | -86 | 62 | -31 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 | 28 | 217 | 32 | 49 |
| Equity | 19 | -67 | -5 | -36 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 95 | 222 | 68 | 83 |
| Total debt | 22 | 95 | 222 | 68 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2022 | — | — |
SM Management | Management | 2024 | — | — |
LB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMRI HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
TMRI HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 10.0% | 10.0% | 2020 | |
MWT HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
BB GROUP ApS | Company | 25.0% | 25.0% | 2020 |
RIEL Energi A/S | Company | 20.0% | 20.0% | 2019 |
Riel Sikring ApS | Company | 50.0% | 50.0% | 2022 |
GBU Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Werner Thomsen | Management | 0 companies |
| Sonny Märcher Ravn Ibsen | Management | 0 companies |
| Lars Bartholomæussen | Management | 0 companies |
| Winni Kristensen | Board of Directors | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| René Rubak | Board of Directors | 0 companies |
| Morten Bojer | Board of Directors | 0 companies |
| Trine Märcher Ravn Ibsen | Chairman | 0 companies |
| Brian Bundgaard Pedersen | Chairman | 0 companies |