| Revenue | DKK -5K | -338% |
| EBITDA | DKK -5K | -338% |
| Net profit | DKK -416K | -14% |
| Total assets | DKK 8,8M | -6% |
| Equity | DKK -757K | -122% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -252 | -81 | -29 | 2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | -81 | -29 | 2 | -5 |
| Net financials | -7 | -4 | -3 | -368 | -411 |
| Profit before tax | -258 | -85 | -32 | -365 | -416 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -258 | -85 | -32 | -365 | -416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.959 | 19.132 | 19.602 | 9.374 | 8.772 |
| Equity | 142 | 57 | 25 | -341 | -757 |
| Long-term debt | 12.782 | 19.042 | 19.546 | 9.712 | 9.524 |
| Short-term debt | 35 | 33 | 31 | 3 | 5 |
| Total debt | 12.817 | 19.075 | 19.577 | 9.715 | 9.529 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2021 – 2025 |
AM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Niels Brun Knudsen | Board of Directors | 0 companies |
| Carl Philip Bæk Christiansen | Chairman | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |