| Revenue | DKK -48K | -95% |
| EBITDA | DKK -2,2M | +16% |
| Net profit | DKK -631K | +76% |
| Total assets | DKK 8,6M | +97% |
| Equity | DKK 8,4M | +121% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 867 | 935 | -923 | -940 | -48 |
| Staff expenses | -747 | -678 | -423 | -1.672 | -2.147 |
| EBITDA | 120 | 256 | -1.346 | -2.612 | -2.195 |
| Depreciation & amort. | -0 | -8 | -8 | -0 | -0 |
| EBIT | 120 | 248 | -1.354 | -2.612 | -2.195 |
| Net financials | -1 | -3 | -41 | 1 | 4 |
| Profit before tax | 118 | 246 | -1.395 | -2.611 | -2.191 |
| Tax | 26 | 53 | -1 | -0 | -1.560 |
| Net profit | 92 | 193 | -1.394 | -2.611 | -631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 315 | 547 | 6.450 | 4.394 | 8.634 |
| Equity | 142 | 335 | 6.401 | 3.790 | 8.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 211 | 48 | 604 | 187 |
| Total debt | 170 | 211 | 48 | 604 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leodarcon ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2024 | |
Orehek Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Christian Mouritsen | Management | 0 companies |
| Monica Alfaro Welling | Board of Directors | 0 companies |
| Stephan Christgau | Chairman | 0 companies |
| Linda Spahiu Elvesjö | Board of Directors | 0 companies |
| Tobias Julius Emil Horneman-Thielcke | Board of Directors | 0 companies |