| Revenue | — | — |
| EBITDA | DKK -32K | +97% |
| Net profit | DKK -81K | +93% |
| Total assets | DKK 82K | -1% |
| Equity | DKK -785K | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.965 | 1.347 | 917 | 738 | -332 | — |
| Staff expenses | -1.404 | -876 | -889 | -1.154 | -854 | -0 |
| EBITDA | 561 | 471 | 28 | -416 | -1.125 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 561 | 471 | 28 | -416 | -1.125 | -32 |
| Net financials | 44 | 17 | 19 | -2 | -1 | -71 |
| Profit before tax | 605 | 488 | 48 | -418 | -1.126 | -104 |
| Tax | 133 | 113 | 10 | -91 | -30 | -23 |
| Net profit | 472 | 376 | 37 | -327 | -1.095 | -81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 860 | 349 | 255 | 313 | 82 | 82 |
| Equity | 512 | 177 | 77 | -250 | -870 | -785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 172 | 178 | 563 | 952 | 867 |
| Total debt | 348 | 172 | 178 | 563 | 952 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Management | Management | 2019 | — | — |
FA Management | Management | 2019 | — | — |
HJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISKPAS ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Chief Executive Officer | 0 companies |
| Karin Solveig Sibani | Management | 0 companies |
| Flemming Andersen | Management | 0 companies |
| Hans Jørgen Drotner Tarnow Borg Larholm | Management | 0 companies |