| Revenue | DKK -38K | +49% |
| EBITDA | DKK -38K | -49% |
| Net profit | DKK -153K | +10% |
| Total assets | DKK 3M | +19% |
| Equity | DKK 624K | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 184 | 1.402 | 120 | 304 | -25 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 184 | 1.402 | 120 | 304 | -25 | -38 |
| Depreciation & amort. | -16 | -39 | -70 | -84 | -31 | -43 | -0 |
| EBIT | 14 | 145 | 1.332 | 35 | 273 | -68 | -38 |
| Net financials | -40 | -149 | -147 | -205 | -62 | -139 | -159 |
| Profit before tax | -27 | -4 | 1.185 | -169 | 211 | -207 | -196 |
| Tax | -3 | 12 | 262 | -13 | 29 | -36 | -43 |
| Net profit | -24 | -16 | 923 | -156 | 182 | -171 | -153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 6.605 | 4.418 | 4.347 | 2.361 | 2.536 | 3.010 |
| Equity | 16 | 0 | 923 | 766 | 948 | 777 | 624 |
| Long-term debt | 38 | 76 | 326 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.311 | 6.522 | 3.170 | 3.581 | 1.413 | 1.758 | 2.386 |
| Total debt | 2.350 | 6.598 | 3.496 | 3.581 | 1.413 | 1.758 | 2.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPAL Estate ApS | Company | 50.0% | 50.0% | 2026 |
Murermester Skov Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bondorph Antonsen | Chief Executive Officer | 0 companies |
| Simon Skov Sørensen | Management | 0 companies |