| Revenue | DKK 972K | +19% |
| EBITDA | DKK 393K | +111% |
| Net profit | DKK 74K | -43% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 3,3M | -1% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.347 | 858 | 475 | 1.924 | 2.678 | 818 | 972 |
| Staff expenses | -410 | -452 | -469 | -563 | -806 | -632 | -579 |
| EBITDA | 937 | 406 | -59 | 1.362 | 1.872 | 186 | 393 |
| Depreciation & amort. | -189 | -189 | -198 | -184 | -291 | -190 | -273 |
| EBIT | 749 | 217 | -257 | 1.178 | 1.581 | -4 | 121 |
| Net financials | -18 | -12 | -25 | -32 | 92 | 76 | 66 |
| Profit before tax | 731 | 218 | -149 | 1.146 | 1.673 | 72 | 187 |
| Tax | 161 | 6 | 66 | 145 | 492 | -56 | 113 |
| Net profit | 570 | 212 | -215 | 1.000 | 1.181 | 129 | 74 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 2.314 | 2.659 | 3.948 | 4.210 | 3.829 | 4.003 |
| Equity | 1.496 | 1.707 | 1.492 | 2.492 | 3.423 | 3.301 | 3.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 510 | 1.136 | 1.456 | 694 | 528 | 688 |
| Total debt | 507 | 510 | 1.136 | 1.456 | 694 | 528 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blåkilde Hovborg Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Lauridsen | Management | 0 companies |