| Revenue | DKK -81K | -77% |
| EBITDA | DKK -81K | +77% |
| Net profit | DKK 275K | +192% |
| Total assets | DKK 758K | -33% |
| Equity | DKK 622K | +79% |
| Employees | — | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | -352 | -81 |
| Staff expenses | -0 | -0 |
| EBITDA | -352 | -81 |
| Depreciation & amort. | -30 | -168 |
| EBIT | -382 | -250 |
| Net financials | 1 | 602 |
| Profit before tax | -213 | 352 |
| Tax | 84 | 77 |
| Net profit | -297 | 275 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 1.126 | 758 |
| Equity | 348 | 622 |
| Long-term debt | 0 | 0 |
| Short-term debt | 778 | 136 |
| Total debt | 778 | 136 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JL Management | Management | 2022 – 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HS Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Lückou Falhof | Management | 0 companies |
| Karl Lynge Petersen | Chief Executive Officer | 0 companies |
| Henrik Søegaard | Management | 0 companies |
| Jacob Morten Schousgaard | Board of Directors | 0 companies |
| Martin Kjølhede | Board of Directors | 0 companies |
| Carsten Hedemann | Board of Directors | 0 companies |
| Eva Schandorf Kristensen | Board of Directors | 0 companies |