| Revenue | DKK 9,1M | +10% |
| EBITDA | DKK -989K | -10% |
| Net profit | DKK -1,7M | +2% |
| Total assets | DKK 20,2M | -29% |
| Equity | DKK 6,1M | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.612 | 12.365 | 13.303 | 12.804 | 8.280 | 9.124 |
| Staff expenses | -2.812 | -9.170 | -8.816 | -9.404 | -9.178 | -10.113 |
| EBITDA | -1.855 | -740 | 1.028 | -990 | -898 | -989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -573 | -548 |
| EBIT | -1.855 | -740 | 1.028 | -990 | -1.471 | -1.536 |
| Net financials | -13 | -155 | -184 | -305 | -765 | -645 |
| Profit before tax | -1.882 | -895 | 844 | -1.295 | -2.236 | -2.182 |
| Tax | -414 | -196 | 192 | -285 | -491 | -480 |
| Net profit | -1.468 | -699 | 651 | -1.010 | -1.745 | -1.702 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13.257 | 20.655 | 28.907 | 29.453 | 28.532 | 20.180 |
| Equity | 572 | 4.873 | 10.525 | 9.515 | 7.769 | 6.067 |
| Long-term debt | 332 | 969 | 419 | 0 | 473 | 721 |
| Short-term debt | 12.230 | 14.635 | 17.774 | 19.745 | 20.290 | 13.392 |
| Total debt | 12.561 | 15.603 | 18.193 | 19.745 | 20.763 | 14.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Due Group ApS | Company | 50.0% | 50.0% | 2025 |
Phillip Due Holding ApS | Company | 50.0% | 50.0% | 2025 |
GUNNER DUE BILER KØGE A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip Herner Due | Management | 0 companies |
| Claus Due | Chairman | 0 companies |
| Frederik Due | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |